HomePortfoliosUK EU Replication V3

UK EU Replication V3

None Rebalancing
EUR
Low Risk
3.1yr backtest

Performance Summary

Total Return+41.03%
Annualized Return+11.86%
Volatility+7.88%
Sharpe Ratio1.25
Max Drawdown+12.99%

Holdings

Asset Allocation

Asset Class

Equity 54.0%Bonds 35.0%Money Market 7.0%Real Estate 4.0%
Holdings Details
Diversified ETF portfolio blending 54% global equities with bonds, money market, and real estate for balanced long-term growth across world markets.
AssetTypeAllocationTER
VWCE.XETRA
Vanguard FTSE All-World UCITS ETF (USD) Accumulating • IE00BK5BQT80
ETF
44.0%0.19%
EUNA.XETRA
iShares Core Global Aggregate Bond UCITS ETF EUR Hedged (Acc) • IE00BDBRDM35
ETF
15.0%0.1%
SPYF.XETRA
State Street SPDR FTSE UK All Share UCITS ETF GBP Unhedged (Acc) • IE00B7452L46
ETF
10.0%0.2%
XEON.XETRA
Xtrackers II EUR Overnight Rate Swap UCITS ETF 1C • LU0290358497
ETF
7.0%0.1%
IE3E.XETRA
iShares EUR Corporate Bond 0-3yr ESG SRI UCITS ETF EUR (Acc) • IE000AK4O3W6
ETF
6.0%0.12%
CEBR.XETRA
iShares Global High Yield Corporate Bond UCITS ETF EUR Hedged (Acc) • IE00091SR7N7
ETF
5.0%0.55%
IS3V.XETRA
iShares Global Inflation Linked Government Bond UCITS ETF EUR Hedged (Acc) • IE00BKPT2S34
ETF
5.0%0.2%
3SUD.XETRA
iShares J.P. Morgan USD EM Bond UCITS ETF (Acc) • IE00BJ5JPH63
ETF
4.0%0.5%
SPY2.XETRA
State Street SPDR Dow Jones Global Real Estate UCITS ETF USD Unhedged (Acc) • IE00BH4GR342
ETF
4.0%0.4%
Total100.0%0.21%

Performance

Portfolio Value Over Time
Starting with €10,000 investment → now worth €14,103.07
Histogram of Monthly Returns
The portfolio had a positive return during 27 of the 38 months (71%)
Monthly Returns Heatmap
Best month: +5.1% • Worst month: -4.3% • Best year: 2024 (+13.4%) • Worst year: 2023 (+4.8%)
YearJanFebMarAprMayJunJulAugSepOctNovDecTotal
2026+1.1%+2.0%-4.2%+5.1%+3.3%+1.0%-0.5%+1.0%+0.3%+1.0%--+10.3%
2025+2.9%-0.5%-4.3%-2.1%+3.4%+0.4%+2.8%+0.1%+1.8%+2.7%-0.1%+0.4%+7.6%
2024+1.1%+1.5%+2.5%-1.2%+1.1%+2.5%+1.2%+0.4%+1.3%-0.4%+4.1%-1.2%+13.4%
2023---------0.5%-2.4%+4.2%+3.5%+4.8%
> +2%
0% to +2%
-2% to 0%
< -2%
Drawdown Analysis
Maximum drawdown: +12.99% • The longest drawdown period lasted for 6 months and was between February 2025 and September 2025. It reached a trough of -13.0%.
When could this portfolio get you to financial independence?

UK EU Replication V3 returned +11.86% a year over the 3 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.

Detailed Metrics

Returns
Total Return
+41.03%
Annualized Return
+11.86%
Avg Monthly Return
+0.93%
Risk
Volatility (Annual)
+7.88%
Max Drawdown
+12.99%
Positive Months
71%
Average Drawdown
-1.5%
Risk-Adjusted
Sharpe Ratio
1.25
Risk-free rate: 2.0%
Sortino Ratio
1.20
Downside risk adjusted
Return/Volatility
1.51
Calmar Ratio
0.91
Return/Max Drawdown
Ulcer Index
2.19
Drawdown depth & duration
Martin Ratio
0.04
Return/Ulcer Index
Backtest Configuration
Initial Investment
€10,000
Final Value
€14,103.07
Backtest Period
2023-09-22 to 2026-10-16
3.1 years
Rebalancing
none
Base Currency
EUR