Asset Class
| Asset | Type | Allocation | TER |
|---|---|---|---|
IS3S.XETRA iShares Edge MSCI World Value Factor UCITS ETF • IE00BP3QZB59 | ETF | 30.0% | 0.25% |
VDIV.XETRA VanEck Morningstar Developed Markets Dividend Leaders UCITS ETF • NL0011683594 | ETF | 20.0% | 0.38% |
XNAS.XETRA Xtrackers Nasdaq 100 UCITS ETF 1C • IE00BMFKG444 | ETF | 20.0% | 0.2% |
SEC0.XETRA iShares MSCI Global Semiconductors UCITS ETF USD (Acc) • IE000I8KRLL9 | ETF | 10.0% | 0.35% |
VVSM.XETRA VanEck Semiconductor UCITS ETF • IE00BMC38736 | ETF | 10.0% | 0.35% |
PPFB.XETRA iShares Physical Gold ETC • IE00B4ND3602 | ETF | 5.0% | 0.12% |
VWCE.XETRA Vanguard FTSE All-World UCITS ETF (USD) Accumulating • IE00BK5BQT80 | ETF | 5.0% | 0.19% |
| Total | 100.0% | 0.28% |
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +6.9% | +2.6% | -5.3% | +15.2% | +13.5% | +4.9% | -8.1% | +2.3% | +5.4% | -4.0% | - | - | +35.5% |
| 2025 | +4.5% | -1.3% | -6.3% | -3.7% | +6.8% | +2.6% | +3.8% | +0.7% | +5.3% | +7.6% | +0.2% | +2.2% | +23.9% |
| 2024 | +3.0% | +3.8% | +4.8% | -2.0% | +2.5% | +4.4% | -1.2% | -1.7% | +1.4% | +0.3% | +4.4% | +0.4% | +21.5% |
| 2023 | +7.0% | +1.4% | +0.9% | -1.6% | +5.7% | +3.2% | +3.1% | -1.3% | -0.7% | -3.5% | +6.2% | +5.6% | +28.5% |
| 2022 | -3.6% | -0.8% | +3.4% | -2.7% | -0.6% | -8.0% | +8.0% | -2.6% | -6.3% | +3.6% | +3.5% | -5.0% | -11.9% |
| 2021 | - | - | - | - | - | - | - | +0.7% | -1.3% | +3.3% | +3.4% | +4.8% | +11.3% |
Msci balanced returned +19.95% a year over the 5 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.
Total Dividends Received
€678.39
21 payments
Dividend Yield
0.90%
(annualized)
Avg Per Payment
€32.30
per event
All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.
| Year | Dividends |
|---|---|
| 2026 | €119.63 |
| 2025 | €140.03 |
| 2024 | €131.19 |
| 2023 | €133.79 |
| 2022 | €110.44 |
| 2021 | €43.32 |
| Total | €678.39 |