Annual Rebalancing
EUR
Moderate Risk
5.2yr backtest

Performance Summary

Total Return+179.51%
Annualized Return+21.88%
Volatility+18.03%
Sharpe Ratio1.10
Max Drawdown+23.02%

Holdings

Asset Allocation

Asset Class

Equity 100.0%
Holdings Details
A 100% equity ETF portfolio blending global value and dividend stocks with US tech and semiconductor exposure for growth-focused investors.
AssetTypeAllocationTER
IS3S.XETRA
iShares Edge MSCI World Value Factor UCITS ETF • IE00BP3QZB59
ETF
30.0%0.25%
VDIV.XETRA
VanEck Morningstar Developed Markets Dividend Leaders UCITS ETF • NL0011683594
ETF
20.0%0.38%
XNAS.XETRA
Xtrackers Nasdaq 100 UCITS ETF 1C • IE00BMFKG444
ETF
20.0%0.2%
SEC0.XETRA
iShares MSCI Global Semiconductors UCITS ETF USD (Acc) • IE000I8KRLL9
ETF
15.0%0.35%
VVSM.XETRA
VanEck Semiconductor UCITS ETF • IE00BMC38736
ETF
15.0%0.35%
Total100.0%0.30%

Performance

Portfolio Value Over Time
Starting with €10,000 investment → now worth €27,950.78
Histogram of Monthly Returns
The portfolio had a positive return during 39 of the 63 months (62%)
Monthly Returns Heatmap
Best month: +17.8% • Worst month: -9.4% • Best year: 2026 (+40.6%) • Worst year: 2022 (-14.2%)
YearJanFebMarAprMayJunJulAugSepOctNovDecTotal
2026+7.3%+2.3%-5.3%+17.8%+15.5%+6.2%-9.4%+2.0%+6.4%-4.8%--+40.6%
2025+4.2%-1.7%-7.3%-4.1%+7.7%+3.7%+3.8%+0.7%+5.6%+8.6%-0.3%+2.4%+24.3%
2024+3.1%+4.7%+4.7%-2.6%+2.9%+5.3%-2.3%-2.2%+1.1%-0.3%+4.4%+0.8%+21.0%
2023+8.4%+2.1%+2.0%-2.9%+8.8%+3.6%+3.2%-1.5%-1.3%-4.3%+7.7%+6.8%+36.5%
2022-4.4%-0.9%+3.2%-3.5%-0.1%-9.0%+8.8%-3.1%-7.0%+3.9%+4.0%-5.5%-14.2%
2021-------+0.6%-1.4%+3.5%+4.6%+5.0%+12.8%
> +2%
0% to +2%
-2% to 0%
< -2%
Drawdown Analysis
Maximum drawdown: +23.02% • The longest drawdown period lasted for 1 year and 4 months and was between January 2022 and May 2023. It reached a trough of -17.9%.
When could this portfolio get you to financial independence?

Msci returned +21.88% a year over the 5 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.

Dividend Income

Summary
This portfolio contains 1 distributing ETF (20.0% of total allocation)

Total Dividends Received

€642.67

21 payments

Dividend Yield

0.82%

(annualized)

Avg Per Payment

€30.60

per event

All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.

Annual Breakdown
Dividend income per calendar year
YearDividends
2026€119.05
2025€139.14
2024€122.13
2023€104.45
2022€114.58
2021€43.32
Total€642.67

Detailed Metrics

Returns
Total Return
+179.51%
Annualized Return
+21.88%
Avg Monthly Return
+1.78%
Risk
Volatility (Annual)
+18.03%
Max Drawdown
+23.02%
Positive Months
62%
Average Drawdown
-5.1%
Risk-Adjusted
Sharpe Ratio
1.10
Risk-free rate: 2.0%
Sortino Ratio
1.06
Downside risk adjusted
Return/Volatility
1.21
Calmar Ratio
0.95
Return/Max Drawdown
Ulcer Index
6.25
Drawdown depth & duration
Martin Ratio
0.03
Return/Ulcer Index
Backtest Configuration
Initial Investment
€10,000
Final Value
€27,950.78
Backtest Period
2021-08-06 to 2026-10-16
5.2 years
Rebalancing
annual
Base Currency
EUR