Asset Class
| Asset | Type | Allocation | TER |
|---|---|---|---|
XGSD.LSE Xtrackers STOXX Global Select Dividend 100 Swap UCITS ETF 1D • LU0292096186 | ETF | 25.0% | 0.5% |
CTY.LSE City Of London Investment Trust • GB0001990497 | STOCK | 20.0% | 0% |
HFEL.LSE Henderson Far East Income Ltd • JE00B1GXH751 | STOCK | 12.0% | 0% |
CTPE.LSE CT Private Equity Trust PLC • GB0030738271 | STOCK | 8.0% | 0% |
TRY.LSE TR Property Investment Trust plc • GB0009064097 | STOCK | 7.0% | 0% |
MLPP.LSE Invesco Morningstar US Energy Infrastructure MLP UCITS ETF Dist • IE00B8CJW150 | ETF | 6.0% | 0.5% |
NCYF.LSE CQS New City High Yield Fund • JE00B1LZS514 | STOCK | 6.0% | 0% |
PFFA.US Virtus InfraCap U.S. Preferred Stock • US26923G8226 | ETF | 6.0% | 1.72% |
SLVRP.PA WisdomTree Silver • GB00B15KY328 | ETF | 5.0% | 0.49% |
BULP.LSE WisdomTree Gold • GB00B15KXX56 | ETF | 5.0% | 0.49% |
| Total | 100.0% | 0.31% |
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +13.0% | +4.2% | -7.4% | +2.3% | +2.0% | -2.1% | +3.2% | +1.7% | -2.6% | +0.2% | - | - | +14.0% |
| 2025 | +4.5% | -1.5% | +0.6% | -0.8% | +1.9% | +1.8% | +3.7% | +0.0% | +2.2% | +2.6% | +2.0% | +1.4% | +19.8% |
| 2024 | -0.9% | -1.3% | +3.9% | +2.5% | +2.4% | -0.4% | +4.1% | -1.6% | +1.7% | -0.4% | +2.3% | -0.5% | +12.3% |
| 2023 | +4.9% | -1.2% | -3.1% | +2.2% | -4.9% | -0.0% | +3.5% | -2.1% | +1.0% | -3.4% | +4.3% | +4.1% | +4.7% |
| 2022 | +1.5% | -1.3% | +3.2% | -0.4% | +0.3% | -5.4% | +3.0% | +20.2% | -5.0% | +1.6% | +5.4% | -0.5% | +22.6% |
| 2021 | -1.3% | +0.1% | +5.5% | +3.4% | +2.0% | +0.2% | +0.1% | +2.3% | -1.7% | +1.3% | -1.1% | +2.9% | +14.3% |
| 2020 | -1.2% | -8.0% | -18.8% | +10.9% | +1.8% | +1.1% | -0.4% | +2.1% | -3.2% | -0.5% | +9.1% | +4.0% | -6.3% |
| 2019 | +3.6% | +1.1% | +2.1% | +2.2% | -1.3% | +4.4% | +3.2% | -1.3% | +0.8% | -1.0% | -0.2% | +2.8% | +17.4% |
| 2018 | - | - | - | - | -0.0% | -0.7% | +1.5% | -0.9% | -0.0% | -3.3% | -0.1% | -3.1% | -6.5% |
ETF Portfolio returned +10.48% a year over the 8 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.
Total Dividends Received
£4,967.97
305 payments
Dividend Yield
4.24%
(annualized)
Avg Per Payment
£16.29
per event
All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.
| Year | Dividends |
|---|---|
| 2026 | £277.61 |
| 2025 | £369.43 |
| 2024 | £382.48 |
| 2023 | £381.83 |
| 2022 | £2,880.94 |
| 2021 | £237.53 |
| 2020 | £213.75 |
| 2019 | £191.84 |
| 2018 | £32.55 |
| Total | £4,967.97 |