FIRE Projection

Beta

A forward-looking Monte Carlo projection for EHDV, bootstrapped from its own historical performance.

10.7yr history · 16 Feb 2016–16 Oct 2026+7.52% annualized return+16.12% volatilityEUR base currency

Fund fees (TER) are already reflected in these historical prices. The projection assumes your current holdings and allocation stay constant going forward.

Your FIRE inputs

Adjust the assumptions below and re-run the projection.

Starting capital

Default baseline: edit to match what you've actually invested

Monthly contribution

Added at the start of each month

Target annual spend

In today's EUR, retirement lifestyle

Your FIRE number€750.000

In today's EUR. Grows with inflation over time, see chart

Safe withdrawal rate

Share of the portfolio drawn each year in retirement

Current age

Sets the chart's age axis

Target retirement age

Marked on the chart in violet

Inflation assumption

ECB target rate. Grows your FIRE target; contributions stay flat

Projected portfolio value

10th–90th percentileMedian (50th)Wealth milestone

Crossover

Retirement age

FIRE

Simulated using 10,000 Monte Carlo paths bootstrapped from this portfolio's historical monthly returns, and adjusted for 2% annual inflation. Contributions continue at €500/month for the whole projection, including past your target retirement age, and are not increased with inflation. Nothing is withdrawn, so this shows when you reach your number, not how long it lasts afterwards. Figures are gross of tax and shown in the portfolio's base currency (EUR). Past performance does not guarantee future results. This is not financial advice.

Crossover point

2034

You'll be 41

Median scenario: 2034 · Optimistic (90th percentile): 2032

From this point, your portfolio's expected monthly growth exceeds your €500/month contribution. Compounding is now doing more for you than saving is.

Retirement age

2057

Age 65, as set above

Projected balance: €817.628 median (59% of your €1.385.692 target)

Optimistic (90th percentile): €1.716.648. Conservative (10th percentile): €392.723.

Full FIRE

2066

You'll be 73

Median scenario: 2066 · Optimistic (90th percentile): 2054

Your portfolio reaches your inflation-adjusted €750.000 target, covering €30.000/year of today's spending power. This lands after age 65, so it assumes you keep contributing past your target retirement date.